| Particulars | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 16,502 | 20,248 | 26,782 | 32,030 | 34,272 |
| Expenses | 13,856 | 15,985 | 21,521 | 26,442 | 28,409 |
| EBITDA | 2,785 | 4,445 | 5,495 | 5,876 | 6,169 |
| Operating Profit | 2,646 | 4,263 | 5,261 | 5,588 | 5,863 |
| Profit Before Tax | 2,646 | 4,263 | 5,261 | 5,588 | 5,863 |
| Net Profit | 1,965 | 3,176 | 3,928 | 4,201 | 4,483 |
| Financial Ratios | |||||
| Operating Profit Margin | 74.71% | 80.96% | 84.83% | 83.64% | 80.68% |
| Net Profit Margin | 13.67% | 17.76% | 16.44% | 14.79% | 14.56% |
| Earning Per Share (Diluted) | 9.44 | 14.85 | 16.55 | 16.80 | 17.48 |
| Dividends Per Share | 1.80 | 1.00 | 1.20 | 1.20 | 1.20 |