| Particulars | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3,186 | 5,264 | 8,400 | 10,525 | 7,625 |
| Expenses | 4,782 | 7,601 | 10,130 | 11,645 | 9,096 |
| EBITDA | -1,485 | -2,098 | -1,234 | -630.40 | 43.80 |
| EBIT | -1,663 | -2,346 | -1,720 | -1,366 | -628.80 |
| Profit Before Tax | -1,698 | -2,385 | -1,743 | -1,390 | -645.20 |
| Net Profit | -1,701 | -2,396 | -1,776 | -1,422 | -663.20 |
| Financial Ratios | |||||
| Operating Profit Margin | -52.88% | -42.14% | -15.44% | -4.00% | -11.29% |
| Net Profit Margin | -60.70% | -48.18% | -22.23% | -12.01% | -21.27% |
| Earning Per Share (Diluted) | -28.00 | -38.00 | -27.00 | -22.33 | -10.35 |
| Dividends Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |