| Particulars | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 255.27 | 291.42 | 182.41 | 1,054 | 2,279 |
| Expenses | 251.13 | 290.57 | 177.04 | 1,008 | 2,038 |
| EBITDA | 24.45 | 26.91 | 30.85 | 166.86 | 520.64 |
| EBIT | 18.24 | 18.51 | 22.73 | 119.78 | 413.86 |
| Profit Before Tax | 4.14 | 0.85 | 5.37 | 45.60 | 241.09 |
| Net Profit | 0.62 | 0.34 | 4.90 | 41.16 | 222.69 |
| Financial Ratios | |||||
| Operating Profit Margin | 9.79% | 9.71% | 18.08% | 16.21% | 23.30% |
| Net Profit Margin | 0.24% | 0.17% | 2.87% | 4.00% | 9.97% |
| Earning Per Share (Diluted) | 0.22 | 0.12 | 1.75 | 14.71 | 79.57 |
| Dividends Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |