| Particulars | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2,118 | 4,687 | 7,761 | 12,961 | 21,320 |
| Expenses | 2,609 | 6,206 | 8,775 | 12,670 | 20,623 |
| EBITDA | -667.30 | -1,058 | -529.00 | 889.00 | 1,714 |
| EBIT | -805.00 | -1,208 | -966.00 | 363.00 | 851.00 |
| Profit Before Tax | -815.10 | -1,220 | -1,015 | 291.00 | 697.00 |
| Net Profit | -816.40 | -1,222 | -971.00 | 351.00 | 527.00 |
| Financial Ratios | |||||
| Operating Profit Margin | -20.25% | -33.74% | -7.47% | 6.28% | 7.78% |
| Net Profit Margin | -27.75% | -37.66% | -13.72% | 1.84% | 2.14% |
| Earning Per Share (Diluted) | -1.51 | -1.67 | -1.20 | 0.40 | 0.58 |
| Dividends Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |