Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
All values in USD millions
May '20
Aug '20
Nov '20
Feb '21
May '21
Revenues
266
231
286
259
260
Cost of Revenue
150
138
154
153
149
General & Administrative Expenses
24
23
23
22
24
Operating Expenses
74
75
76
22
66
Interest Expense
33
34
32
32
31
Depreciation, Amortization & Accretion
51
51
52
52
49
Earnings & Depreciation Amortization (EBITDA)
89
66
102
78
84
Gross Profit
117
93
132
106
111
Net Income
5
-12
24
7
2
Weighted Average Shares
178
178
178
178
178
Operating Income
42
18
56
84
44