Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
All values in USD millions
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Revenues
334
384
422
497
557
Cost of Revenue
121
134
148
173
191
General & Administrative Expenses
255
278
312
348
361
Operating Expenses
371
402
463
532
572
Interest Expense
0
0
0
0
0
Depreciation, Amortization & Accretion
14
16
20
27
30
Earnings & Depreciation Amortization (EBITDA)
-139
-115
-172
-192
-167
Gross Profit
214
250
274
324
366
Net Income
-155
-132
-166
-223
-201
Weighted Average Shares
303
309
314
318
320
Operating Income
-157
-152
-189
-208
-206