Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
All values in USD millions
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Revenues
116
121
128
131
144
Cost of Revenue
41
44
46
48
55
General & Administrative Expenses
81
79
94
103
114
Operating Expenses
109
107
123
134
149
Interest Expense
0
0
0
0
0
Depreciation, Amortization & Accretion
6
8
21
13
14
Earnings & Depreciation Amortization (EBITDA)
-29
-25
-27
-39
-48
Gross Profit
74
77
82
84
90
Net Income
-35
-32
-49
-52
-62
Weighted Average Shares
142
148
152
156
159
Operating Income
-35
-30
-41
-50
-60