Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
All values in USD millions
Mar '21
Jun '21
Sep '21
Revenues
128
131
144
Cost of Revenue
46
48
55
General & Administrative Expenses
94
103
114
Operating Expenses
123
134
149
Interest Expense
0
0
0
Depreciation, Amortization & Accretion
21
13
14
Earnings & Depreciation Amortization (EBITDA)
-27
-39
-48
Gross Profit
82
84
90
Net Income
-49
-52
-62
Weighted Average Shares
152
156
159
Operating Income
-41
-50
-60