Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
All values in USD millions
Feb '20
May '20
Aug '20
Nov '20
Feb '21
Revenues
113
107
133
159
141
Cost of Revenue
39
38
48
57
49
General & Administrative Expenses
37
49
72
50
37
Operating Expenses
63
79
101
81
68
Interest Expense
0
0
0
0
0
Depreciation, Amortization & Accretion
3
3
3
3
3
Earnings & Depreciation Amortization (EBITDA)
15
-6
-11
24
28
Gross Profit
74
69
86
101
93
Net Income
11
-8
-9
13
24
Weighted Average Shares
147
150
157
171
172
Operating Income
11
-10
-15
20
25