Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
All values in USD millions
Oct '20
Feb '21
Apr '21
Jul '21
Nov '21
Revenues
806
828
879
986
966
Cost of Revenue
462
473
508
567
561
General & Administrative Expenses
278
281
306
338
334
Operating Expenses
282
296
310
343
341
Interest Expense
26
26
26
18
14
Depreciation, Amortization & Accretion
61
65
63
66
69
Earnings & Depreciation Amortization (EBITDA)
120
115
115
121
131
Gross Profit
344
355
371
419
405
Net Income
13
33
19
29
26
Weighted Average Shares
118
119
136
142
155
Operating Income
62
58
61
76
64