Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
All values in USD millions
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Revenues
123
130
144
155
163
Cost of Revenue
29
33
36
42
45
General & Administrative Expenses
107
113
121
121
128
Operating Expenses
135
147
157
161
171
Interest Expense
0
0
0
0
0
Depreciation, Amortization & Accretion
9
9
10
10
10
Earnings & Depreciation Amortization (EBITDA)
-32
-41
-42
-39
-48
Gross Profit
93
97
108
113
118
Net Income
-42
-51
-51
-41
-60
Weighted Average Shares
143
144
145
147
148
Operating Income
-41
-50
-49
-48
-54